Teva Reports Full Year and Fourth Quarter 2016 Financial Results

 

 

 

 

JERUSALEM–(BUSINESS WIRE)–Teva Pharmaceutical Industries Ltd. (NYSE: TEVA, TASE: TEVA) today reported results for the year and the quarter ended December 31, 2016.

“2016 was a transitional year for Teva – one that included significant achievements, as well as challenges,” stated Dr. Yitzhak Peterburg, Interim President and CEO of Teva. “While we continue to manage through a turbulent and constantly evolving industry, we are committed to execute against our strategy with more diversified revenue sources and profit streams, all backed by strong product development engines in both generics and specialty.”

“In 2017, our main focus will be extracting synergies related to the Actavis Generics transaction, driving additional efficiencies throughout the organization, supporting cash generation and paying down our debt to maintain a strong balance sheet and delivering on the promise of the specialty pipeline and key generic launches. We are laser focused on execution at this critical juncture and are determined to deliver on our key priorities.”

Dr. Peterburg continued, “With the entire Teva team, I am conducting a thorough review of the business to find additional opportunities to enhance value. Our management team is committed to delivering for our shareholders and unlocking the full potential of our pipeline and global business. We remain excited about the future as we strive to create a platform that supports continued growth and value creation for patients, shareholders and healthcare systems around the world.”

2016 Annual Results

Revenues in 2016 were $21.9 billion, an increase of 11% compared to 2015, primarily due to the inclusion, following the closing on August 2, of the results of the Actavis Generics business.

Exchange rate differences between 2016 and 2015 decreased revenues by $174 million, decreased GAAP operating income by $81 million and decreased non-GAAP operating income by $55 million. In addition, the Venezuelan bolivar exchange rates that we used and inflation-driven price increases in Venezuela increased revenues by $526 million, increased GAAP operating income by $23 million and increased non-GAAP operating income by $133 million.

In light of the economic conditions in Venezuela, we exclude the 2016 increases in revenues and operating profit in any discussion of currency effects.

GAAP gross profit was $11.9 billion in 2016, up 4% compared to 2015. GAAP gross profit margin for the year was 54.1%, compared to 57.8% in 2015. Non-GAAP gross profit was $13.4 billion in 2016, up 10% compared to 2015. Non-GAAP gross profit margin was 61.3% in 2016, compared to 62.2% in 2015.

Research and Development (R&D) expenses in 2016 were $2.1 billion, an increase of 38% compared to 2015. R&D expenses excluding equity compensation expenses and purchase of in-process R&D in 2016 were $1.7 billion or 7.6% of revenues, compared to $1.4 billion, or 7.3% of revenues, in 2015. R&D expenses related to our generic medicines segment were $659 million, compared to $519 million in 2015. R&D expenses related to our specialty medicines segment were $998 million, compared to $918 million in 2015.

Selling and Marketing (S&M) expenses in 2016 were $3.9 billion, an increase of 11% compared to 2015. S&M expenses excluding amortization of purchased intangible assets and equity compensation expenses were $3.7 million, or 17.0% of revenues, in 2016, compared to $3.4 million, or 17.4% of revenues, in 2015. S&M expenses related to our generic medicines segment were $1.7 billion, an increase of 18% compared to $1.5 billion in 2015. S&M expenses related to our specialty medicines segment were $1.9 billion, a decrease of 1% compared to 2015.

General and Administrative (G&A) expenses in 2016 and in 2015 were $1.2 billion. G&A expenses excluding equity compensation expenses were $1.2 billion in 2016, or 5.4% of revenues, compared to $1.2 billion and 6.0% in 2015.

Operating income was $2.2 billion in 2016 compared to $3.4 billion in 2015. Non-GAAP operating income was $6.8 billion, up 11% compared to $6.2 billion in 2015.

Adjusted EBITDA (non-GAAP operating income, which excludes amortization and certain other items, and excluding depreciation expenses) for 2016 was $7.3 billion, up 11% compared to 2015.

In 2016, financial expenses were $1.3 billion, compared to $1.0 billion in 2015. Non-GAAP financial expenses were $442 million in 2016, compared to $223 million in 2015.

GAAP income tax expenses for 2016 were $521 million or 63% on pre-tax income of $824 million. In 2015, the provision for income taxes was $634 million or 27% on pre-tax income of $2.4 billion. The provision for non-GAAP income taxes for 2016 was $1.1 billion on pre-tax non-GAAP income of $6.4 billion, for an annual tax rate of 17%. The provision for non-GAAP income taxes in 2015 was $1.3 billion on pre-tax non-GAAP income of $6.0 billion, for an annual tax rate of 21%.

GAAP net income attributable to ordinary shareholders and GAAP diluted EPS were $68 million and $0.07, respectively, in 2016, compared to $1.6 billion and $1.82, respectively, in 2015. Non-GAAP net income attributable to ordinary shareholders for calculating diluted EPS and non-GAAP diluted EPS were $5.2 billion and $5.14, respectively in 2016, compared to $4.7 billion and $5.42 in 2015.

Non-GAAP information: Net non-GAAP adjustments in 2016 were $4.9 billion. Non-GAAP net income and non-GAAP EPS for the year were adjusted to exclude the following items:

  • amortization of purchased intangible assets totaling $993 million, of which $881 million is included in cost of goods sold and the remaining $112 million in selling and marketing expenses;
  • an impairment of goodwill of $900 million, relating to the acquisition of Rimsa;
  • legal settlements and loss contingencies of $899 million, primarily $519 million in connection with the FCPA settlement with the DOJ and SEC and $225 million in connection with the ciprofloxacin (Cipro®) settlement;
  • financial expenses of $888 million, including $746 million related to the impairment of our monetary balance sheet items in Venezuela following our decisions to adopt different exchange rates and $99 million related to the impairment of our investment in Mesoblast;
  • impairment of long-lived assets of $746 million, mainly related to Revascor® and Zecuity® ($506 million) and to an impairment of property, plant and equipment ($149 million);
  • R&D-related expenses of $423 million, comprised mainly of an upfront payment of $250 million to Regeneron pursuant to our collaborative agreement to develop and commercialize its pain medication product fasinumab and an upfront payment of $160 million to Celltrion pursuant to our exclusive partnership to commercialize two of Celltrion’s biosimilar products;
  • inventory step-up of $383 million, related mainly to the acquisition of the Actavis Generics business;
  • acquisition and integration expenses of $261 million;
  • restructuring expenses of $245 million;
  • costs related to regulatory actions taken in facilities of $153 million;
  • cost of sales adjustment of $133 million, to adjust our inventory balance in Venezuela to reflect the U.S. dollar fair market value of the inventory;
  • equity compensation of $121 million;
  • contingent consideration of $83 million;
  • other non-GAAP items of $49 million;
  • net gain of $693 million from the divestments of products in connection with the acquisition of the Actavis Generics business;
  • minority interest adjustment of negative $76 million; and
  • related tax effect of $593 million.

Teva believes that excluding such items facilitates investors’ understanding of its business. See the attached tables for a reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures.

Cash flow from operations generated during 2016 was $5.2 billion, down 6% compared to $5.5 billion in 2015. Free cash flow, excluding net capital expenditures, was $4.4 billion compared to $4.9 billion in 2015, a decrease of 11%.

Total balance sheet assets were $92.9 billion as of December 31, 2016, compared to $98.7 billion as of September 30, 2016 and $54.2 billion at December 31, 2015. The decrease from September 30, 2016 was mainly due to a decrease of $8.1 billion in identifiable intangible assets, partially offset by an increase of $4.1 billion of goodwill, both related mainly to the Actavis and Rimsa acquisitions.

Cash and investments at December 31, 2016 decreased to $1.9 billion, compared to $2.7 billion at September 30, 2016 and $8.4 billion at December 31, 2015.

As of December 31, 2016, our debt was $35.8 billion, a decrease of $1.1 billion compared to $36.9 billion as of September 30, 2016 and $9.9 billion at December 31, 2015. The portion of total debt classified as short-term as of December 31, 2016 was 9%.

Total shareholders’ equity was $35.0 billion at December 31, 2016, compared to $37.0 billion at September 30, 2016 and $29.9 billion at December 31, 2015.

Fourth Quarter 2016 Results

Revenues in the fourth quarter of 2016 were $6.5 billion, up 33% compared to the fourth quarter of 2015, primarily due to the inclusion, following the closing on August 2, of the results of the Actavis Generics business.

Exchange rate differences between the fourth quarter of 2016 and the fourth quarter of 2015 decreased revenues by $41 million, decreased GAAP operating income by $14 million and decreased non-GAAP operating income by $9 million. In addition, the Venezuelan bolivar exchange rates that we used and inflation-driven price increases in Venezuela increased revenues by $184 million, decreased GAAP operating income by $34 million and increased non-GAAP operating income by $75 million.

In light of the economic conditions in Venezuela, we exclude the 2016 changes in revenues and operating profit in any discussion of currency effects.

GAAP gross profit was $3.4 billion in the fourth quarter of 2016, up 19% compared to the fourth quarter of 2015. GAAP gross profit margin was 52.2% in the quarter, compared to 58.3% in the fourth quarter of 2015. Non-GAAP gross profit was $3.9 billion in the fourth quarter of 2016, up 26% from the fourth quarter of 2015. Non-GAAP gross profit margin was 59.4% in the fourth quarter of 2016, compared to 62.6% in the fourth quarter of 2015.

Research and Development (R&D) expenses for the fourth quarter of 2016 were $684 million, up 53% compared to the fourth quarter of 2015 mainly due to higher R&D expenses for both generics and specialty, as well as the upfront payment of $160 million to Celltrion. R&D expenses excluding equity compensation expenses and purchase of in-process R&D in the fourth quarter of 2016 were $514 million or 7.9% of quarterly revenues, compared to $395 million or 8.1% in the fourth quarter of 2015. R&D expenses related to our generic medicines segment were $211 million, compared to $133 million in the fourth quarter of 2015, an increase of 59%, mainly due to the inclusion of expenses of the Actavis Generics business. R&D expenses related to our specialty medicines segment were $296 million, an increase of 13% compared to $263 million in the fourth quarter of 2015, mainly due to increased spending on our late-stage compound for the treatment of migraine, TEV-48125 (fremanezumab).

Selling and Marketing (S&M) expenses in the fourth quarter of 2016 were $1.1 billion, an increase of 23% compared to the fourth quarter of 2015. S&M expenses excluding amortization of purchased intangible assets and equity compensation expenses were $1.1 billion, or 17.0% of revenues, in the fourth quarter of 2016, compared to $898 million, or 18.4% of revenues, in the fourth quarter of 2015. S&M expenses related to our generic medicines segment were $549 million, an increase of 60% compared to $343 million in the fourth quarter of 2015, mainly due to additional costs related to the inclusion of the Actavis Generics business from August 2016 and the launch of our business venture in Japan in the second quarter of 2016. S&M expenses related to our specialty medicines segment were $506 million, a decrease of 10% compared to $561 million in the fourth quarter of 2015. The decrease was mainly due to decreased investment in specific products such as Nuvigil®, which is facing generic competition, and Zecuity®, which was withdrawn from the market.

General and Administrative (G&A) expenses in the fourth quarter of 2016 were $311 million, compared to $291 million in the fourth quarter of 2015. G&A expenses excluding equity compensation expenses were $294 million in the fourth quarter of 2016, or 4.5% of revenues, compared to $280 million and 5.7% in the fourth quarter of 2015.

Quarterly GAAP operating loss was $0.1 billion in the fourth quarter of 2016, compared to income of $0.9 billion in the fourth quarter of 2015. Quarterly non-GAAP operating income was $1.9 billion, up 31%, compared to $1.5 billion in the fourth quarter of 2015.

Adjusted EBITDA (non-GAAP operating income, which excludes amortization and certain other items, and excluding depreciation expenses) was $2.1 billion, up 31%, compared to $1.6 billion in the fourth quarter of 2015.

GAAP financial expenses for the fourth quarter of 2016 were $777 million, compared to $70 million in the fourth quarter of 2015. This increase is mainly the result of an impairment of $500 million of our monetary balance sheet items in Venezuela following our decision to begin utilizing a blended exchange rate effective on December 1, 2016, as well as higher interest expenses. Non-GAAP financial expenses were $233 million in the fourth quarter of 2016, compared to $68 million in the fourth quarter of 2015.

GAAP income tax expenses for the fourth quarter of 2016 were $57 million on pre-tax loss of $914 million. In the fourth quarter of 2015, the provision for income taxes was $249 million, or 29% on pre-tax income of $861 million. The provision for non-GAAP income taxes for the fourth quarter of 2016 was $218 million on pre-tax non-GAAP income of $1.7 billion, for a quarterly tax rate of 13%. The provision for non-GAAP income taxes in the fourth quarter of 2015 was $289 million on pre-tax non-GAAP income of $1.4 billion, for a quarterly tax rate of 21%.

GAAP net loss attributable to ordinary shareholders and GAAP diluted EPS were $1.0 billion and a loss of $1.10, respectively, in the fourth quarter of 2016, compared to income of $500 million and EPS of $0.55 in the fourth quarter of 2015. Non-GAAP net income attributable to ordinary shareholders for calculating diluted EPS and non-GAAP diluted EPS were $1.5 billion and $1.38, respectively, in the fourth quarter of 2016, compared to $1.1 billion and $1.28 in the fourth quarter of 2015.

For the fourth quarter of 2016, the weighted average outstanding shares for the fully diluted earnings per share calculation was 1,015 million on a GAAP basis and 1,076 million on a non-GAAP basis. The number of average weighted diluted shares outstanding used for the fully diluted share calculation for the fourth quarter of 2015 was 875 million shares on a GAAP and 888 million on a non-GAAP basis. The increase in the number of shares resulted from our December 2015 equity offerings and from the issuance of shares to Allergan in August 2016 in connection with the closing of the Actavis Generics acquisition. The number of shares on a non-GAAP basis includes the potential dilution resulting from our mandatory convertible preferred shares, which had a dilutive effect on our non-GAAP earnings per share.

As of December 31, 2016, the fully diluted share count for calculating Teva’s market capitalization was approximately 1,079 million shares.

Non-GAAP information: Net non-GAAP adjustments in the fourth quarter of 2016 were $2.5 billion. Non-GAAP net income and non-GAAP EPS for the quarter were adjusted to exclude the following items:

  • an impairment of goodwill of $900 million, relating to the acquisition of Rimsa;
  • financial expenses of $544 million, primarily $500 million related to the impairment of our monetary balance sheet items in Venezuela following our decision to adopt a blended exchange rate;
  • legal settlements and loss contingencies of $225 million in connection with the ciprofloxacin (Cipro®) settlement;
  • amortization of purchased intangible assets totaling $182 million, of which $170 million is included in cost of goods sold and the remaining $12 million in selling and marketing expenses. Amortization expenses were particularly low this quarter due to the impact of the changes in the value of the Actavis and Rimsa intangible assets;
  • R&D-related expenses of $161 million, comprised mainly of an upfront payment of $160 million to Celltrion pursuant to our exclusive partnership to commercialize two of Celltrion’s biosimilar products;
  • inventory step-up of $140 million, related mainly to the acquisition of the Actavis Generics business;
  • cost of sales adjustment of $133 million, to adjust our inventory balance in Venezuela to reflect the U.S. dollar fair market value of the inventory;
  • impairment of long-lived assets of $132 million, $80 million of which was related to our facility in Godollo, Hungary;
  • restructuring expenses of $91 million;
  • acquisition, integration and related expenses including contingent consideration of $75 million;
  • equity compensation expenses of $38 million;
  • costs related to regulatory actions taken in facilities of $30 million;
  • other non-GAAP items of negative $26 million;
  • minority interest adjustment of negative $11 million; and
  • related tax effect of $161 million.

Teva believes that excluding such items facilitates investors’ understanding of its business. See the attached tables for a reconciliation of the GAAP results to the adjusted non-GAAP figures.

Cash flow from operations generated during the fourth quarter of 2016 was $1.4 billion, a decrease of 12% compared to the fourth quarter of 2015 mainly due to changes in our working capital. Free cash flow, excluding net capital expenditures, was $1.1 billion, down 19% compared to the fourth quarter of 2015.

Segment Results for the Fourth Quarter 2016

Beginning in the fourth quarter of 2016, and following the acquisition of Actavis Generics, we revised our segment structure so that our generic medicines segment, which includes chemical and therapeutic equivalents of originator medicines in a variety of dosage forms, now includes our OTC business, conducted primarily through PGT, as well as our API manufacturing business.

All data presented has been conformed to the new segment structure.

Generic Medicines Segment

        Three Months Ended December 31,
        2016   2015
        U.S.$ in millions / % of Segment Revenues
                         
Revenues       $ 3,716   100.0%   $ 2,573   100.0%
Gross profit         1,835   49.4%     1,169   45.4%
R&D expenses         211   5.7%     133   5.2%
S&M expenses         549   14.8%     343   13.3%
Segment profit*       $ 1,075   28.9%   $ 693   26.9%
                         

*Segment profit consists of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization, inventory step up and certain other items.

 

Generic Medicines Revenues

Generic medicines revenues in the fourth quarter of 2016 were $3.7 billion, an increase of 44% compared to the fourth quarter of 2015, reflecting the results of the Actavis Generics business from August 2, 2016.

Generic revenues consisted of:

  • U.S. revenues of $1.4 billion, an increase of 40% compared to the fourth quarter of 2015, mainly due to the inclusion of Actavis Generics with revenues of $630 million.
  • European revenues of $1.1 billion, an increase of 33%, or 38% in local currency terms, compared to the fourth quarter of 2015, mainly due to the inclusion of Actavis Generics with revenues of $360 million.
  • ROW revenues of $1.3 billion, an increase of 62%, or 36% in local currency terms, compared to the fourth quarter of 2015. The increase in local currency terms was mainly due to the results of our business venture with Takeda in Japan which commenced operations in April 2016, and the inclusion of $150 million of revenues from Actavis Generics.
  • Our OTC revenues (which are included in the market revenues above) were $412 million, an increase of 28% compared to $321 million in the fourth quarter of 2015. In local currency terms, revenues increased 7%. PGT’s in-market sales were $530 million in the fourth quarter of 2016, compared to $450 million in the fourth quarter of 2015.
  • API sales to third parties of $181 million (which are included in the market revenues above), a decrease of 10%, compared to the fourth quarter of 2015, mainly as sales to Actavis Generics are no longer classified as sales to third parties.

Generic medicines revenues comprised 57% of our total revenues in the quarter, compared to 53% in the fourth quarter of 2015.

Generic Medicines Gross Profit

Gross profit of our generic medicines segment in the fourth quarter of 2016 was $1.8 billion, an increase of 57% compared to $1.2 billion in the fourth quarter of 2015. The higher gross profit was mainly a result of the inclusion of Actavis Generics and our business venture with Takeda in Japan, both of which impacted the current quarter but not the fourth quarter of 2015.

Gross profit margin for our generic medicines segment in the fourth quarter of 2016 increased to 49.4%, from 45.4% in the fourth quarter of 2015.

Generic Medicines Profit

Our generic medicines segment generated profit of $1.1 billion in the fourth quarter of 2016, an increase of 55% compared to the fourth quarter of 2015. Generic medicines profitability as a percentage of generic medicines revenues was 28.9% in the fourth quarter of 2016, up from 26.9% in the fourth quarter of 2015.

Specialty Medicines Segment

        Three Months Ended December 31,
        2016   2015
        U.S.$ in millions / % of Segment Revenues
                         
Revenues       $ 2,203   100.0%   $ 2,114   100.0%
Gross profit         1,926   87.4%     1,855   87.7%
R&D expenses         296   13.4%     263   12.4%
S&M expenses         506   23.0%     561   26.5%
Segment profit*       $ 1,124   51.0%   $ 1,031   48.8%
                         

 

*Segment profit consists of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization, inventory step up and certain other items.

Specialty Medicines Revenues

Specialty medicines revenues in the fourth quarter of 2016 were $2.2 billion, up 4% compared to the fourth quarter of 2015. U.S. specialty medicines revenues were $1.7 billion, up 5% compared to the fourth quarter of 2015. European specialty medicines revenues were $384 million, an increase of 5%, or 9% in local currency terms, compared to the fourth quarter of 2015. ROW specialty revenues were $102 million, down 6%, or 4% in local currency terms, compared to the fourth quarter of 2015.

Specialty medicines revenues comprised 34% of our total revenues in the quarter, compared to 43% in the fourth quarter of 2015.

The following table presents revenues by therapeutic area and key products for our specialty medicines segment for the three months ended December 31, 2016 and 2015:

               
          Three Months Ended

December 31,

 

Percentage
Change

          2016   2015   2016 – 2015
          U.S. $ in millions    
CNS         $ 1,243   $ 1,274   (2%)
Copaxone®           1,015     960   6%
Azilect®           88     80   10%
Nuvigil®           25     100   (75%)
Respiratory           325     326   (0%)
ProAir®           139     148   (6%)
QVAR®           116     119   (3%)
Oncology           268     318   (16%)
Treanda® and Bendeka®           150     198   (24%)
Women’s Health           122     107   14%
Other Specialty           245     89   175%
Total Specialty Medicines         $ 2,203   $ 2,114   4%
                       

Global revenues of Copaxone® (20 mg/mL and 40 mg/mL), the leading multiple sclerosis therapy in the U.S. and globally, were $1.0 billion, an increase of 6% compared to the fourth quarter of 2015.

Copaxone® revenues in the United States were $829 million, up 9% compared to $760 million in the fourth quarter of 2015, mainly due to a price increase of 7.9% in January 2016. At the end of the fourth quarter of 2016, according to December 2016 IMS data, our U.S. market shares for the Copaxone® products in terms of new and total prescriptions were 27.9% and 29.3%, respectively. Copaxone® 40 mg/mL accounted for over 84% of total Copaxone® prescriptions in the U.S.

Copaxone® revenues outside the United States were $186 million, a decrease of 7%, compared to the fourth quarter of 2015 mainly due to loss of tender orders in Russia, partially offset by a volume increase in Europe.

Our global Azilect® revenues were $88 million, an increase of 10% compared to the fourth quarter of 2015. Global in-market sales decreased 31%, mainly due to generic competition in certain European markets.

Revenues of our respiratory products were $325 million, in line with results in the fourth quarter of 2015. ProAir® revenues in the quarter were $139 million, down 6% compared to the fourth quarter of 2015, due to lower volumes related to changes in our market access. QVAR® global revenues were $116 million in the fourth quarter of 2016, down 3% compared to the fourth quarter of 2015, mainly due to net pricing effects.

Revenues of our oncology products were $268 million in the fourth quarter of 2016, down 16% compared to the fourth quarter of 2015. Revenues of Treanda® and Bendeka® were $150 million, down 24% compared to the fourth quarter of 2015, due to increased competition from other therapies and normalization of inventory levels following the launch of Bendeka®.

Specialty Medicines Gross Profit

Gross profit of our specialty medicines segment was $1.9 billion, up 4% compared to the fourth quarter of 2015. Gross profit margin for our specialty medicines segment in the fourth quarter of 2016 was 87.4%, compared to 87.7% in the fourth quarter of 2015.

Specialty Medicines Profit

Our specialty medicines segment profit was $1.1 billion in the fourth quarter of 2016, up 9% compared to the fourth quarter of 2015.

Specialty medicines profit as a percentage of segment revenues was 51.0% in the fourth quarter of 2016, up from 48.8% in the fourth quarter of 2015.

The following tables present information regarding our multiple sclerosis franchise and of our other specialty medicines for the three months ended December 31, 2016 and 2015:

         
        Multiple Sclerosis
        Three months ended December 31,
        2016   2015
        U.S.$ in millions / % of MS Revenues
                     
Revenues       $ 1,015 100.0%   $ 960 100.0%
Gross profit         927 91.3%     866 90.2%
R&D expenses         30 3.0%     32 3.3%
S&M expenses         81 7.9%     121 12.6%
MS profit       $ 816 80.4%   $ 713 74.3%
                     
                     
        Other Specialty
        Three months ended December 31,
        2016   2015
        U.S.$ in millions / % of Other Specialty Revenues
                     
Revenues       $ 1,188 100.0%   $ 1,154 100.0%
Gross profit         999 84.1%     989 85.7%
R&D expenses         266 22.4%     231 20.0%
S&M expenses         425 35.8%     440 38.1%
Other Specialty profit       $ 308 25.9%   $ 318 27.6%
                     

Other Activities

Other revenues, primarily sales of third-party products for which we act as distributor, mostly in the United States via Anda, as well as in Israel and Hungary, sales of medical devices, contract manufacturing services related to products divested in connection with the Actavis Generics acquisition and other miscellaneous items, were $573 million in the fourth quarter of 2016, compared to $194 million, in the fourth quarter of 2015. The increase was mainly related to the inclusion of Anda’s revenues beginning in the fourth quarter of 2016.

Revenues of our other activities comprised 9% of our total revenues in the quarter, compared to 4% in the fourth quarter of 2015.

Outlook for 2017 Non-GAAP Results

Teva reaffirms its 2017 full year non-GAAP guidance, including the items below:

  • We expect revenues for full year 2017 to be $23.8 – 24.5 billion.
  • Non-GAAP EPS for 2017 is expected to be $4.90 – 5.30, based on a weighted average number of shares of 1,076 million.

These estimates reflect management`s current expectations for Teva’s performance in 2017. Actual results may vary, whether as a result of exchange rate differences, market conditions or other factors. In addition, the non-GAAP figures exclude the amortization of purchased intangible assets, costs related to certain regulatory actions, inventory step-up, legal settlements and reserves, impairments and related tax effects.

Dividends

On February 7, 2017, the Board of Directors declared a cash dividend of $0.34 per ordinary share for the fourth quarter of 2016. For holders of our ordinary shares that are traded on the Tel Aviv Stock Exchange, the dividend will be converted into new Israeli shekels based on the official exchange rate as of February 13, 2017. The record date will be March 2, 2017, and the payment date will be March 20, 2017. Tax will be withheld at a rate of 15%.

Also, on February 7, 2017, the Board of Directors declared a cash dividend of $17.50 per mandatory convertible preferred share for the fourth quarter of 2016. The record date will be March 1, 2017 and the payment date will be March 15, 2017. Tax will be withheld at a rate of 15%.

Conference Call

Teva will host a conference call and live webcast along with a slide presentation on Monday, February 13, 2017 at 8:00 a.m. ET to discuss its full year and fourth quarter 2016 results and overall business environment. A question & answer session will follow.

In order to participate, please dial the following numbers (at least 10 minutes before the scheduled start time): United States 1-866-966-1396; Canada 1-866-992-6802 or International +44(0) 2071 928000; passcode: 62969090. For a list of other international toll-free numbers, click here.

A live webcast of the call will also be available on Teva’s website at: www.ir.tevapharm.com. Please log in at least 10 minutes prior to the conference call in order to download the applicable audio software.

Following the conclusion of the call, a replay of the webcast will be available within 24 hours on the Company’s website. The replay can also be accessed until March 13, 2017, 9:00 a.m. ET by calling United States 1-866-247-4222; Canada 1-866-878-9237 or International +44(0) 1452550000; passcode: 62969090.

About Teva

Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) is a leading global pharmaceutical company that delivers high-quality, patient-centric healthcare solutions used by approximately 200 million patients in 100 markets every day. Headquartered in Israel, Teva is the world’s largest generic medicines producer, leveraging its portfolio of more than 1,800 molecules to produce a wide range of generic products in nearly every therapeutic area. In specialty medicines, Teva has the world-leading innovative treatment for multiple sclerosis as well as late-stage development programs for other disorders of the central nervous system, including movement disorders, migraine, pain and neurodegenerative conditions, as well as a broad portfolio of respiratory products. Teva is leveraging its generics and specialty capabilities in order to seek new ways of addressing unmet patient needs by combining drug development with devices, services and technologies. Teva’s net revenues in 2016 were $21.9 billion. For more information, visit www.tevapharm.com.

Teva’s Safe Harbor Statement under the U. S. Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements, which are based on management’s current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to develop and commercialize additional pharmaceutical products; competition for our specialty products, especially Copaxone® (which faces competition from orally-administered alternatives and existing and potential generic versions); our ability to integrate Allergan plc’s worldwide generic pharmaceuticals business (“Actavis Generics”) and to realize the anticipated benefits of the acquisition (and the timing of realizing such benefits); the fact that following the consummation of the Actavis Generics acquisition, we are dependent to a much larger extent than previously on our generic pharmaceutical business; potential restrictions on our ability to engage in additional transactions or incur additional indebtedness as a result of the substantial amount of debt incurred to finance the Actavis Generics acquisition; the fact that for a period of time following the Actavis Generics acquisition, we will have significantly less cash on hand than previously, which could adversely affect our ability to grow; adverse consequences arising out of our settlement in principle with the DOJ and SEC regarding the FCPA investigations; our ability to achieve expected results from investments in our pipeline of specialty and other products; our ability to identify and successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; the extent to which any manufacturing or quality control problems damage our reputation for quality production and require costly remediation; increased government scrutiny in both the U.S. and Europe of our patent settlement agreements; our exposure to currency fluctuations and restrictions as well as credit risks; the effectiveness of our patents, confidentiality agreements and other measures to protect the intellectual property rights of our specialty medicines; the effects of reforms in healthcare regulation and pharmaceutical pricing, reimbursement and coverage; competition for our generic products, both from other pharmaceutical companies and as a result of increased governmental pricing pressures; governmental investigations into sales and marketing practices, particularly for our specialty pharmaceutical products; adverse effects of political or economic instability, major hostilities or acts of terrorism on our significant worldwide operations; interruptions in our supply chain or problems with internal or third-party information technology systems that adversely affect our complex manufacturing processes; significant disruptions of our information technology systems or breaches of our data security; competition for our specialty pharmaceutical businesses from companies with greater resources and capabilities; the impact of continuing consolidation of our distributors and customers; decreased opportunities to obtain U.S. market exclusivity for significant new generic products; potential liability in the U.S., Europe and other markets for sales of generic products prior to a final resolution of outstanding patent litigation; our potential exposure to product liability claims that are not covered by insurance; any failure to recruit or retain key personnel, or to attract additional executive and managerial talent; any failures to comply with complex Medicare and Medicaid reporting and payment obligations; significant impairment charges relating to intangible assets, goodwill and property, plant and equipment; the effects of increased leverage and our resulting reliance on access to the capital markets; potentially significant increases in tax liabilities; the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business; variations in patent laws that may adversely affect our ability to manufacture our products in the most efficient manner; environmental risks; and other factors that are discussed in our Annual Report on Form 20-F for the year ended December 31, 2015 and in our other filings with the U.S. Securities and Exchange Commission (the “SEC”).

Forward-looking statements speak only as of the date on which they are made and we assume no obligation to update or revise any forward-looking statements or other information contained herein, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures we make in our reports to the SEC on Form 6-K. Also note that we provide a cautionary discussion of risks and uncertainties under “Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2015. These are factors that we believe could cause our actual results to differ materially from expected results. Other factors besides those listed could also adversely affect us. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.

 

Consolidated Statements of Income (Loss)

(U.S. dollars in millions, except share and per share data)

 
          Three months ended
December 31,
    Year ended
December 31,
             
          2016     2015     2016     2015
          Unaudited     Unaudited     Audited     Audited
Net revenues         6,492       4,881       21,903       19,652
Cost of sales         3,102       2,034       10,044       8,296
Gross profit         3,390       2,847       11,859       11,356
Research and development expenses         684       446       2,111       1,525
Selling and marketing expenses         1,129       916       3,860       3,478
General and administrative expenses         311       291       1,236       1,239
Impairments, restructuring and others         278       163       699       1,131
Legal settlements and loss contingencies         225       100       899       631
Goodwill impairment         900             900      
Operating income (loss)         (137)       931       2,154       3,352
Financial expenses – net         777       70       1,330       1,000
Income (loss) before income taxes         (914)       861       824       2,352
Income taxes         57       249       521       634
Share in (profit) losses of associated companies – net         3       114       (8)       121
Net income (loss)         (974)       498       311       1,597
Net income (loss) attributable to non-controlling interests         (1)       (2)       (18)       9
Net income (loss) attributable to Teva         (973)       500       329       1,588
Accrued dividends on preferred shares         65       15       261       15
Net income (loss) attributable to ordinary shareholders         (1,038)       485       68       1,573
                             
Earnings per share attributable to ordinary shareholders:   Basic ($)     (1.11)       0.56       0.07       1.84
    Diluted ($)     (1.10)       0.55       0.07       1.82
Weighted average number of shares (in millions):   Basic     1,015       866       955       855
    Diluted     1,015       875       961       864
                             
                             
Non-GAAP net income attributable to ordinary shareholders:*         1,415       1,121       4,983       4,681
Non-GAAP net income attributable to Teva:**         1,480       1,136       5,244       4,696
                             
Non-GAAP earnings per share attributable to ordinary shareholders:*   Basic ($)     1.41       1.29       5.22       5.48
    Diluted ($)**     1.38       1.28       5.14       5.42
                             
Weighted average number of shares (in millions):   Basic     1,015       866       955       855
    Diluted     1,076       888       1,020       867
                                   

* See reconciliation attached.

**Dividends on the mandatory convertible preferred shares of $261 and $15 million for the year ended December 31, 2016 and 2015, and dividend of $65 and $15 millions for the three month ended December 31, 2016 and 2015, respectively, are added back to non-GAAP net income attributable to ordinary shareholders, since such preferred shares had a dilutive effect on non-GAAP earnings per share.

           

Condensed Consolidated Balance Sheets

(U.S. dollars in millions)

(Audited)

                 
          December 31,
          2016     2015
ASSETS                
Current assets:                
Cash and cash equivalents         988     6,946
Trade receivables         7,523     5,350
Inventories         4,954     3,966
Deferred income taxes        

–   

    735
Prepaid expenses         1,362     910
Other current assets         1,293     491
Assets held for sale         841    

–   

Total current assets         16,961     18,398
Deferred income taxes         725     250
Other non-current assets         1,235     2,341
Property, plant and equipment, net         8,073     6,544
Identifiable intangible assets, net         21,487     7,675
Goodwill         44,409     19,025
Total assets         92,890     54,233
                 
                 
LIABILITIES AND EQUITY                
Current liabilities:                
Short-term debt         3,276     1,585
Sales reserves and allowances         7,839     6,601
Trade payables         2,157     1,918
Employee-related obligations         859     710
Accrued expenses         3,405     1,681
Other current liabilities         867     510
Liabilities held for sale         116    

–   

Total current liabilities         18,519     13,005
Long-term liabilities:                
Deferred income taxes         5,215     1,748
Other taxes and long-term liabilities         1,639     1,195
Senior notes and loans         32,524     8,358
Total long-term liabilities         39,378     11,301
Equity:                
Teva shareholders’ equity         33,337     29,769
Non-controlling interests         1,656     158
Total equity         34,993     29,927
Total liabilities and equity         92,890     54,233
                 
                             

Condensed Consolidated Cash Flow

(U.S. Dollars in millions)

                             
          Three months ended
December 31,
    Year ended
December 31,
             
          2016     2015     2016     2015
          Unaudited     Unaudited     Audited     Audited
Operating activities:                            
Net income (loss)         (974)       498       311       1,597  
Net change in operating assets and liabilities         119       217       1,219       920  
Items not involving cash flow         2,280       900       3,695       3,025  
Net cash provided by operating activities         1,425       1,615       5,225       5,542  
                             
Net cash used in investing activities         (797)       (293)       (35,740 )     (5,565)  
                             
Net cash provided by (used in) financing activities         (701)       4,715       25,217       4,805  
                             
Translation adjustment on cash and cash equivalents         (496)       (19)       (660)       (62)  
                             
Net change in cash and cash equivalents         (569)       6,018       (5,958)       4,720  
                             
Balance of cash and cash equivalents at beginning of period         1,557       928       6,946       2,226  
                             
Balance of cash and cash equivalents at end of period         988       6,946       988       6,946  
                                     
                       

Non-GAAP reconciliation items

(U.S. Dollars in millions)

                             
          Three months ended
December 31,
    Year ended
December 31,
             
          2016     2015     2016     2015
          Unaudited     Unaudited     Audited     Audited
Amortization of purchased intangible assets         182       201       993       838  
Goodwill impairment         900             900        
Legal settlements and loss contingencies         225       100       899       631  
Impairment of long-lived assets         132       28       746       361  
Purchase of research and development in process         161       11       423       21  
Inventory step-up         140             383        
Acquisition, integration and related expenses         77       27       261       221  
Restructuring expenses         91       62       245       183  
Costs related to regulatory actions taken in facilities         30       8       153       36  
Equity compensation         38       30       121       112  
Contingent consideration         (2)       70       83       399  
Gain on sales of business and long-lived assets                     (693)        
Other non-GAAP items         107       13       179       20  
Financial expense         544       2       888       777  
Corresponding tax effect         (161)       (40)       (593)       (631)  
Impairment of equity investment─net               124       3       124  
Minority interest changes         (11)             (76)       16  
                             
                                               

Reconciliation between net income attributable to ordinary shareholders and earnings per share

as reported under US GAAP to non-GAAP net income attributable to ordinary shareholders and earnings per share

                                                     
          Year ended December 31, 2016   Year ended December 31, 2015
          U.S. dollars and shares in millions (except per share amounts)
          GAAP  

Non-GAAP
Adjustments

 

Dividends on
Preferred
Shares

  Non-GAAP  

% of Net
Revenues

  GAAP  

Non-GAAP
Adjustments

 

Dividends on
Preferred
Shares

  Non-GAAP  

% of Net
Revenues

                                                     
    Gross profit (1)     11,859   1,559    

–   

    13,418     61 %     11,356   859    

–   

  12,215   62 %
    Operating income (1)(2)     2,154   4,693    

–   

    6,847     31 %     3,352   2,822    

–   

  6,174   31 %
    Net income attributable to ordinary shareholders (1)(2)(3)(4)     68   4,915     261     5,244     24 %     1,573   3,108     15   4,696   24 %
    Earnings per share attributable to ordinary shareholders – diluted (5)     0.07   5.07    

–   

    5.14           1.82   3.60    

–   

  5.42    
                                                     
                                                     
                                                     
(1 )   Amortization of purchased intangible assets         881                           808              
    Inventory step-up         383                          

–   

             
    Costs related to regulatory actions taken in facilities         153                           36              
    Equity compensation         14                           13              
    Other COGS related adjustments (6)         128                           2              
    Gross profit adjustments         1,559                           859              
                                                     
(2 )   Goodwill impairment         900                          

–   

             
    Legal settlements and loss contingencies         899                           631              
    Impairment of long-lived assets         746                           361              
    Purchase of research and development in process         423                           21              
    Acquisition, integration and related expenses         261                           221              
    Restructuring expenses         245                           183              
    Amortization of purchased intangible assets         112                           30              
    Equity compensation         107                           99              
    Contingent consideration         83                           399              
    Gain on sale of business and long-lived assets         (693)                          

–   

             
    Other operating related expenses         51                           18              
              3,134                           1,963              
                                                     
    Operating income adjustments         4,693                           2,822              
                                                     
(3 )   Financial expense including devaluation losses         888                           777              
    Tax effect         (593)                           (631)              
    Changes in minority interest         (76)                           16              
    Impairment of equity investment─net         3                           124              
                                                     
    Net income adjustments         4,915                           3,108              
                                                         
(4)   Non-GAAP net income attributable to ordinary shareholders for the year ended December 31, 2016 includes an add back of $261 million of accrued dividends on preferred shares since they had a dilutive effect on earnings per share.
     
(5)   The non-GAAP weighted average number of shares was 1,020 million for the year ended December 31, 2016. Non-GAAP earnings per share can be reconciled with GAAP earnings per share by dividing each of the amounts included in footnotes 1-3 above by the applicable weighted average share number.
     
(6)   Includes for 2016, $133 million in inventory-related expenses in connection with the devaluation in Venezuela.
     
                                               

Reconciliation between net income (loss) attributable to ordinary shareholders and earnings per share

as reported under US GAAP to non-GAAP net income attributable to ordinary shareholders and earnings per share

                                                     
          Three months ended December 31, 2016   Three months ended December 31, 2015
          U.S. dollars and shares in millions (except per share amounts)
          GAAP  

Non-GAAP
Adjustments

 

Dividends on
Preferred
Shares

  Non-GAAP  

% of Net
Revenues

  GAAP  

Non-GAAP
Adjustments

 

Dividends on
Preferred
Shares

  Non-GAAP  

% of Net
Revenues

                                                     
    Gross profit (1)     3,390     469      

–   

    3,859     59 %   2,847   207    

–   

  3,054   63 %
    Operating Profit (loss) (1)(2)     (137)     2,081      

–   

    1,944     30 %   931   550    

–   

  1,481   30 %
    Net income (loss) attributable to ordinary shareholders (1)(2)(3)(4)     (1,038)     2,453       65     1,480     23 %   485   636     15   1,136   23 %
    Earnings per share attributable to ordinary shareholders – diluted (5)     (1.10)     2.48      

–   

    1.38         0.55   0.73    

–   

  1.28    
                                                     
                                                     
                                                     
(1)   Amortization of purchased intangible assets         170                           194              
    Inventory step-up         140                                        
    Costs related to regulatory actions taken in facilities         30                           8              
    Equity compensation         4                           5              
    Other COGS related adjustments (6)         125                                        
    Gross profit adjustments         469                           207              
                                                     
(2)   Goodwill impairment         900                                        
    Legal settlements and loss contingencies         225                           100              
    Impairment of long-lived assets         132                           28              
    Purchase of research and development in process         161                           11              
    Acquisition, integration and related expenses         77                           27              
    Restructuring expenses         91                           62              
    Amortization of purchased intangible assets         12                           7              
    Equity compensation         34                           25              
    Contingent consideration         (2)                           70              
    Other operating related expenses         (18)                           13              
              1,612                           343              
                                                     
    Operating profit adjustments         2,081                           550              
                                                     
(3)   Finance expense         544                           2              
    Tax effect         (161)                           (40)              
    Changes in minority interest         (11)                          

–   

             
    Impairment of equity investment─net        

–   

                          124              
    Net income adjustments         2,453                           636              
                                                     
(4)   Non-GAAP net income attributable to ordinary shareholders for the three months ended December 31, 2016 includes an add back of $65 million of accrued dividends on preferred shares since they had a dilutive effect on earnings per share.
     
(5)   The non-GAAP weighted average number of shares was 1,076 and 888 million for the three months ended December 31, 2016 and 2015, respectively. Non-GAAP earnings per share can be reconciled with GAAP earnings per share by dividing each of the amounts included in footnotes 1-3 above by the applicable weighted average share number.
     
(6)   Includes for 2016, $133 million in inventory-related expenses in connection with the devaluation in Venezuela.
     
                   

Segment Information

                                 
        Generic Medicines
        Three months ended December 31,    

Percentage Change
2016 – 2015

        2016     2015    
        Unaudited, U.S.$ in millions / % of Segment Revenues      
                                 
Revenues       $ 3,716   100.0 %     $ 2,573   100.0 %     44%
Gross profit         1,835   49.4 %       1,169   45.4 %     57%
R&D expenses         211   5.7 %       133   5.2 %     59%
S&M expenses         549   14.8 %       343   13.3 %     60%
Segment profit*       $ 1,075   28.9 %     $ 693   26.9 %     55%
                                 
        Specialty Medicines
        Three months ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Unaudited, U.S.$ in millions / % of Segment Revenues      
                                 
Revenues       $ 2,203   100.0 %     $ 2,114   100.0 %     4%
Gross profit         1,926   87.4 %       1,855   87.7 %     4%
R&D expenses         296   13.4 %       263   12.4 %     13%
S&M expenses         506   23.0 %       561   26.5 %     (10%)
Segment profit*       $ 1,124   51.0 %     $ 1,031   48.8 %     9%
                                       

* Segment profit consists of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization and certain other items. Beginning in 2016, our OTC business is included in our generics medicines segment. The data presented have been conformed to reflect these changes for all relevant periods.

                       

Segment Information

                                 
        Generic Medicines
        Year ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Audited, U.S.$ in millions / % of Segment Revenues      
                                 
Revenues       $ 11,990   100.0 %     $ 10,540   100.0 %     14%
Gross profit         5,696   47.5 %       4,903   46.5 %     16%
R&D expenses         659   5.5 %       519   4.9 %     27%
S&M expenses         1,727   14.4 %       1,459   13.8 %     18%
Segment profit*       $ 3,310   27.6 %     $ 2,925   27.8 %     13%
                                 
        Specialty Medicines
        Year ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Audited, U.S.$ in millions / % of Segment Revenues      
                                 
Revenues       $ 8,674   100.0 %     $ 8,338   100.0 %     4%
Gross profit         7,558   87.1 %       7,200   86.3 %     5%
R&D expenses         998   11.5 %       918   11.0 %     9%
S&M expenses         1,899   21.9 %       1,921   23.0 %     (1%)
Segment profit*       $ 4,661   53.7 %     $ 4,361   52.3 %     7%
                                       

* Segment profit consists of gross profit for the segment, less R&D and S&M expenses related to the segment. Segment profit does not include G&A expenses, amortization and certain other items. Beginning in 2016, our OTC business is included in our generics medicines segment. The data presented have been conformed to reflect these changes for all relevant periods.

                                 

Additional information

                                 
        MS Specialty
        Three months ended December 31,     Percentage Change
2016 – 2015
        2016   2015    
        Unaudited, U.S.$ in millions / % of MS Specialty Revenues      
                                 
Revenues       $ 1,015   100.0 %     $ 960   100.0 %     6%
Gross profit         927   91.3 %       866   90.2 %     7%
R&D expenses         30   3.0 %       32   3.3 %     (6%)
S&M expenses         81   7.9 %       121   12.6 %     (33%)
MS profit       $ 816   80.4 %     $ 713   74.3 %     14%
                                 
                                 
        Other Specialty
        Three months ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Unaudited, U.S.$ in millions / % of Specialty Revenues      
                                 
Revenues       $ 1,188   100.0 %     $ 1,154   100.0 %     3%
Gross profit         999   84.1 %       989   85.7 %     1%
R&D expenses         266   22.4 %       231   20.0 %     15%
S&M expenses         425   35.8 %       440   38.1 %     (3%)
Other Specialty profit       $ 308   25.9 %     $ 318   27.6 %     (3%)
                                 
 

Additional information

                                 
        MS Specialty
        Year ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Audited, U.S.$ in millions / % of MS Specialty Revenues      
                                 
Revenues       $ 4,223   100.0 %     $ 4,023   100.0 %     5%
Gross profit         3,857   91.3 %       3,618   89.9 %     7%
R&D expenses         95   2.2 %       101   2.5 %     (6%)
S&M expenses         327   7.8 %       432   10.7 %     (24%)
MS profit       $ 3,435   81.3 %     $ 3,085   76.7 %     11%
                                 
                                 
        Other Specialty
        Year ended December 31,     Percentage Change
2016 – 2015
        2016     2015    
        Audited, U.S.$ in millions / % of Specialty Revenues      
                                 
Revenues       $ 4,451   100.0 %     $ 4,315   100.0 %     3%
Gross profit         3,701   83.1 %       3,582   83.0 %     3%
R&D expenses         903   20.3 %       817   18.9 %     11%
S&M expenses         1,572   35.3 %       1,489   34.5 %     6%
Other Specialty profit       $ 1,226   27.5 %     $ 1,276   29.6 %     (4%)
                                       
                     
Reconciliation of our segment profit
to consolidated income before income taxes
                     
          Three months ended December 31,
          2016     2015
          Unaudited, U.S.$ in millions
Generic medicines profit         $ 1,075       $ 693
Specialty medicines profit           1,124         1,031
Total segment profit           2,199         1,724
Profit of other activities           40         37
Total profit           2,239         1,761
Amounts not allocated to segments:                    
Amortization           182         201
General and administrative expenses           311         291
Impairments, restructuring and others           278         163
Goodwill impairment           900        
Inventory step-up           140        
Purchase of research and development in process           161         11
Costs related to regulatory actions taken in facilities           30         8
Legal settlements and loss contingencies           225         100
Other unallocated amounts (1)           149         56
                     
Consolidated operating income (loss)           (137)         931
Financial expenses – net           777         70
Consolidated income (loss) before income taxes         $ (914)       $ 861
                       
(1) $133 million inventory related expenses in connection with the devaluation in Venezuela.
 
                     
Reconciliation of our segment profit
to consolidated income before income taxes
                     
          Year ended December 31,
          2016     2015
          Audited, U.S.$ in millions
Generic medicines profit         $ 3,310     $ 2,925
Specialty medicines profit           4,661       4,361
Total segment profit           7,971       7,286
Profit of other activities           68       75
Total profit           8,039       7,361
Amounts not allocated to segments:                    
Amortization           993       838
General and administrative expenses           1,236       1,239
Impairments, restructuring and others           699       1,131
Goodwill impairment           900      
Inventory step-up           383      
Purchase of research and development in process           423       21

 Costs related to regulatory actions taken in facilities

          153       36
Legal settlements and loss contingencies           899       631
Other unallocated amounts (1)           199       113
Consolidated operating income           2,154       3,352
Financial expenses – net           1,330       1,000
Consolidated income before income taxes         $ 824     $ 2,352
                     
(1) Includes for 2016, $133 million in inventory related-expenses in connection with the devaluation in Venezuela.
 
   
Revenues by Activity and Geographical Area
(Unaudited)
                                 
       

Three Months Ended
December 31,

   

Percentage
Change

   

Percentage
Change

       

2016

   

2015

    2016 – 2015     2016 – 2015
          U.S. $ in millions             in local currencies
Generic Medicines                                
United States       $ 1,395     $ 998       40%     40%
Europe*         1,069       804       33%     38%
Rest of the World         1,252       771       62%     36%
Total Generic Medicines         3,716       2,573       44%     38%
Specialty Medicines                                
United States         1,717       1,640       5%     5%
Europe*         384       366       5%     9%
Rest of the World         102       108       (6%)     (4%)
Total Specialty Medicines         2,203       2,114       4%     5%
Other Revenues                                
United States         350       4       8650%     8650%
Europe*         72       54       33%     34%
Rest of the World         151       136       11%     10%
Total Other Revenues         573       194       195%     195%
Total Revenues       $ 6,492     $ 4,881       33%     30%
                                 

* We define our European region as the European Union and certain other European countries.

                   
Revenues by Activity and Geographical Area
(Audited)
 
       

Year Ended
December 31,

   

Percentage
Change

   

Percentage
Change

        2016     2015     2016 – 2015     2016 – 2015
        U.S. $ in millions           in local currencies
Generic Medicines                          
United States       $ 4,556     $ 4,795     (5%)     (5%)
Europe*         3,563       3,146     13%     16%
Rest of the World         3,871       2,599     49%     30%
Total Generic Medicines         11,990       10,540     14%     10%
Specialty Medicines                          
United States         6,724       6,442     4%     4%
Europe*         1,598       1,518     5%     7%
Rest of the World         352       378     (7%)     (1%)
Total Specialty         8,674       8,338     4%     5%
Other Revenues                          
United States         369       12     2975%     2975%
Europe*         248       226     10%     11%
Rest of the World         622       536     16%     15%
Total Other Revenues         1,239       774     60%     60%
Total Revenues       $ 21,903     $ 19,652     11%     10%
                           

* We define our European region as the European Union and certain other European countries.

             

Revenues by Product line

(Unaudited)

                       
         

Three Months Ended

December 31,

 

Percentage
Change

          2016     2015     2016 – 2015
          U.S. $ in millions      
                       
Generic Medicines         $ 3,716     $ 2,573     44%
API           181       202     (10%)
OTC           412       321     28%
Specialty Medicines           2,203       2,114     4%
CNS           1,243       1,274     (2%)
Copaxone®           1,015       960     6%
Azilect®           88       80     10%
Nuvigil®           25       100     (75%)
Respiratory           325       326     *
ProAir®           139       148     (6%)
Qvar®           116       119     (3%)
Oncology           268       318     (16%)
Treanda® and Bendeka®           150       198     (24%)
Women’s Health           122       107     14%
Other Specialty           245       89     175%
All Others           573       194     195%
Total         $ 6,492     $ 4,881     33%
                       

* Less than 0.5%

                     
                       
         
Revenues by Product line
(Audited)
                   
     

Year Ended December
31,

   

Percentage
Change

      2016     2015     2016 – 2015
      U.S. $ in millions      
                   
Generic Medicines     $ 11,990     $ 10,540     14%
API       776       748     4%
OTC       1,361       1,014     34%
Specialty Medicines       8,674       8,338     4%
CNS       5,283       5,213     1%
Copaxone®       4,223       4,023     5%
Azilect®       410       384     7%
Nuvigil®       200       373     (46%)
Respiratory       1,274       1,129     13%
ProAir®       565       549     3%
Qvar®       462       392     18%
Oncology       1,139       1,201     (5%)
Treanda® and Bendeka®       661       741     (11%)
Women’s Health       458       461     (1%)
Other Specialty       520       334     56%
All Others       1,239       774     60%
Total     $ 21,903     $ 19,652     11%
                   

 

Contacts

Teva Pharmaceutical Industries Ltd.
IR:
United States
Kevin C. Mannix, 215-591-8912
Ran Meir, 215-591-3033
or
Israel
Tomer Amitai, 972 (3) 926-7656
or
PR:
Israel
Iris Beck Codner, 972 (3) 926-7246
or
United States
Denise Bradley, 215-591-8974

 

 

Source: Business Wire

http://www.businesswire.com/news/home/20170213005511/en/Teva-Reports-Full-Year-Fourth-Quarter-2016